1- AND 2-BEDROOM APARTMENTS

SELLING FROM R1 095 000
PHASE 1: 70% SOLD OUT!
10.4% GROSS
YIELD

Your investment

Typical Type A - 35m²

1 Bedroom | 1 Bathroom
Selling from R1 095 000
R10 000 securing deposit
Bond from R1 085 000
20 year bond
Bond repayment
R10 470
Est rates, levies
R1 455
Rental management
R900
Total monthly cost
R12 825
Estimated rental income 2027
Rental
R9 720
Est monthly shortfall
-R3 265
9.2% GROSS
YIELD

Your investment

Typical Type B - 50m²

2 Bedrooms | 1 Bathroom
Selling from R1 395 000
R10 000 securing deposit
Bond from R1 385 000
20 year bond
Bond repayment
R13 366
Est rates, levies
R1 915
Rental management
R1 050
Total monthly cost
R16 331
Estimated rental income 2027
Rental
R11 340
Est monthly shortfall
-R5 191
8.9% GROSS
YIELD

Your investment

Typical Type B1 - 55m²

2 Bedrooms | 1 Bathroom
Selling from R1 495 000
R10 000 securing deposit
Bond from R 1 485 000
20 year bond
Bond repayment
R14 331
Est rates, levies
R1 915
Rental management
R1 085
Total monthly cost
R17 331
Estimated rental income 2027
Rental
R11 718
Est monthly shortfall
-R4 851
7.8% GROSS
YIELD

Your investment

Typical Type C - 73m²

2 Bedrooms | 2 Bathrooms
Selling from R1 795 000
R10 000 securing deposit
Bond from R1 785 000
20 year bond
Bond repayment
R17 226
Est rates, levies
R2 400
Rental management
R1 150
Total monthly cost
R20 776
Estimated rental income 2027
Rental
R12 420
Est monthly shortfall
-R8 593

Calculations are based on the from sales price and interest rate at 10%. Rates are estimated and subjected to change. (Prime less 0.75%).
The developer and its associates reserve the right to amend the interior product specification without notice. Floor layout and size to
remain as indicated. Renders are for illustrative purposes only. Furniture and appliances are not included.

TENANT PROFILE

41 – 70

DOMINANT AGE

R153k – R614k

HOUSEHOLD INCOME

1 – 3

HOUSEHOLD SIZE

Somerset West’s household profile suits compact apartment living, with over three quarters of rental households comprising one to three people and the strongest income concentration between R153,801 and R614,400 per year.

TENANT GOOD STANDING RATIO

Somerset West records a 94.21% good-standing ratio, compared with the national average of 85.57%, reflecting strong tenant payment behaviour and lower rental collection risk.

PAYMENT TRENDS
  • Paid on time: 86.82%

  • Paid late: 5.05%

  • Partial payment: 4.27%

  • Did not pay: 2.47%

  • Grace period: 1.39%

Secure Your Unit Today

WE MAKE IT EASY TO INVEST
  1. Select your preferred unit type

  2. Pay R10 000 Deposit to secure the unit (You will be required to sign the Agreement of Sale thereafter)

  3. Our mortgage team will assist with bond finance

  4. Watch your asset appreciate while waiting for transfer - scheduled for 2027

  5. Stay informed through our Buyers Update or follow us on social media

Another Signature Project By:
Dalmar Matterhorn